For Sale · Specialty

2080 Mackenzie Court Unit# 26, Revelstoke

2080 Mackenzie Court Unit# 26, Revelstoke, BC V0E2S0

$1.7M total

—

Asset Class

Specialty

Size

—

Building class

C

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

96%

Lot Size

1 ac

About this property

A truly exceptional offering in one of Revelstoke’s most prestigious locations. This remarkable 1-acre estate property spans Mackenzie Court and Monashee Landing, offering a rare sense of exclusivity and privacy, with no possibility of future development directly behind the property. Immerse yourself in breathtaking panoramic views of Cabot Pacific Golf Course fairways, iconic Mt. Begbie, the Columbia Valley, and the spectacular surrounding Monashee Mountains. An extraordinary setting where natural beauty and mountain living come together. Adding to the exclusivity, the property offers special privileges with Revelstoke Mountain Club (350 members only). Secure yourself an opportunity to create a legacy property in one of Canada’s most sought-after mountain destinations. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.68M
Down payment30% · $504K
Interest rate6.25%
Amortization25 years
Occupancy96%
Expense growth2.5%

Monthly debt service

$8K

Projected NOI

$120K

Annual cash flow

$27K

Cash-on-cash

5.30%

DSCR

1.29

Going-in cap

7.13%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

113,716

Households

41,210

Median income

$125,000

Median age

39.2

Daytime population

163,424

5-yr growth

2.5%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 2080 Mackenzie Court Unit# 26, Revelstoke.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.