For Sale · Industrial

10731 - 180 Street, Edmonton

10731 - 180 Street, Edmonton, AB T5S1G6

Price on request

—

Asset Class

Industrial

Size

—

Building class

B

Zoning

IB — Industrial Business

$ / SF

—

Occupancy

93%

Lot Size

1.2330479109274564 ac

Clear height

32 ft

Loading docks

13

About this property

- Strategically located in West Edmonton- Industrial bay with 7 offices, 1 boardroom plus reception area, 2 kitchenettes, 3 bathrooms- 2,077 sq.ft.± of open bay- 12x 16 grade loading overhead door- 200 amp power- Double row surface parking- Easy access to Stony Plain Road and Anthony Henday Dr. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy93%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$80K

Annual cash flow

$-3K

Cash-on-cash

-0.69%

DSCR

0.96

Going-in cap

5.34%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

90,478

Households

32,202

Median income

$70,000

Median age

38.7

Daytime population

118,913

5-yr growth

1.8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 10731 - 180 Street, Edmonton.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.