





1/7L1 - 120 PEMBROKE STREET, Toronto (Cabbagetown-South St. James Town), ON M5A2N8
Price on request
—
Asset Class
Multifamily
Size
—
Building class
B
Zoning
RA8 — Medium Rise
$ / SF
—
Occupancy
97%
Updated lower-level suite in Allan Garden. This 1-bedroom, 1-bath unit features a bright, updated living space, including a kitchen area with plenty of cupboard space, 4 pc bath, fireplace, spacious bedroom with tons of closet space, above-grade windows, pot lights, a wall-mounted air conditioning unit, and on-site coin-operated laundry. Interiors and mechanicals have been updated. With a 98/100 Walk Score, you're a 15-minute walk from Yonge and Dundas, the Eaton Centre, and essential amenities. It's an ideal fit for students or professionals who want the convenience and vibrant atmosphere of downtown Toronto. (id:66811)
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$7K
Projected NOI
$85K
Annual cash flow
$2K
Cash-on-cash
0.46%
DSCR
1.02
Going-in cap
5.68%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Trade area within 3 miles of the property.
Population
107,546
Households
48,921
Median income
$74,500
Median age
39.1
Daytime population
177,010
5-yr growth
3.5%
Modelled estimates for illustration until a licensed census data provider is connected.
Confidential diligence documents for L1 - 120 PEMBROKE STREET, Toronto (Cabbagetown-South St. James Town).
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.