









1/111200 RANCHER CREEK Road Unit# 251ABCD, Osoyoos, BC V0H1V6
$120,000 total
—
Asset Class
Specialty
Size
—
Building class
A
Zoning
US — Urban Services
$ / SF
—
Occupancy
89%
Year Built
2009
Enjoy full ownership of this 2nd-floor, 1-bedroom suite featuring a spacious king bed and 1 bath at the iconic Spirit Ridge Resort & Spa. World-class amenities await right outside your door, including two outdoor pools, a waterslide, hot tubs, a full spa, fitness centre, restaurant, coffee shop, conference facilities, and housekeeping service. Step out to enjoy golf, Nk'Mip Cellars Winery, and the Desert Cultural Centre, or take a short stroll to the beach, dock, and lakefront water sports. Note: Property is a pre-paid Crown Lease on Osoyoos Indian Band land with an HOA (fees apply). Photos show identical layout. Call today for complete details! (id:66811)
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$554
Projected NOI
$7K
Annual cash flow
$550
Cash-on-cash
1.53%
DSCR
1.08
Going-in cap
6.00%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Trade area within 3 miles of the property.
Population
71,759
Households
27,117
Median income
$73,000
Median age
37.5
Daytime population
85,146
5-yr growth
7.2%
Modelled estimates for illustration until a licensed census data provider is connected.
Confidential diligence documents for 1200 RANCHER CREEK Road Unit# 251ABCD, Osoyoos.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.