For Sale · Retail

1D28 - 9390 WOODBINE AVENUE, Markham (Cachet)

1D28 - 9390 WOODBINE AVENUE, Markham (Cachet), ON L6C0M5

Price on request

—

Asset Class

Retail

Size

—

Building class

C

Zoning

CNC — Neighbourhood Commercial

$ / SF

—

Occupancy

91%

About this property

Super To Open Your Business In Kings Square! Indoor Unit Close To The Escalator And Central Stage Area In Kingsquare Shopping Centre Beside Cachet Community, Largest Asian Indoor Shopping Mall In North America. Over 340,000 Sqft In A 3-Storey Asian Themed Commercial, Retail And Convention Centre Complex. Plenty Underground & Surface Parking, Minutes To Hwy 404, Community Center And Most Amenities. Price is gross rent, included TMI, Tenant pays utilities. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy91%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$77K

Annual cash flow

$-6K

Cash-on-cash

-1.26%

DSCR

0.93

Going-in cap

5.16%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

39,849

Households

16,286

Median income

$72,500

Median age

41.6

Daytime population

46,481

5-yr growth

8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 1D28 - 9390 WOODBINE AVENUE, Markham (Cachet).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.