For Sale · Specialty

25 PARK HILL Road W, Cambridge

25 PARK HILL Road W, Cambridge, ON N1S1C8

$899,000 total

2,000 SF

Asset Class

Specialty

Size

2,000 SF

Building class

A

Zoning

US — Urban Services

$ / SF

$450

Occupancy

98%

Year Built

1890

About this property

Excellent Investment Opportunity in Cambridge! Discover this versatile 2-storey mixed-use property featuring a commercial storefront on the main level and a spacious 3-bedroom, 2-bathroom residential unit. Situated on a corner lot with excellent street exposure, this property offers great visibility for business operations. The main-floor commercial space is ideal for a variety of retail or service-oriented businesses, subject to permitted uses. The residential unit provides comfortable living space, making this an attractive opportunity for investors, entrepreneurs, or owner-operators looking to run a business while enjoying potential rental income. Strategically located near the Grand River, Cambridge Mill, Gaslight District, Dickson Park and vibrant Downtown Galt, surrounded by restaurants, cafes, boutique shops, schools, public transit and everyday amenities. Enjoy excellent connectivity to major roads and the surrounding Waterloo Region. With ongoing downtown revitalization and a desirable location in Cambridge's historic commercial core, this property offers exciting potential to LIVE, WORK OR INVEST! Explore the opportunity to operate your business while living upstairs or generate rental income from separate commercial and residential spaces, subject to applicable approvals. A rare mixed-use investment opportunity in a well-established and evolving downtown location! Don't miss out on this excellent investment opportunity! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$899K
Down payment30% · $270K
Interest rate6.25%
Amortization25 years
Occupancy98%
Expense growth2.5%

Monthly debt service

$4K

Projected NOI

$57K

Annual cash flow

$7K

Cash-on-cash

2.63%

DSCR

1.14

Going-in cap

6.33%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Northbridge Logistics937 SF2028-08
Northbridge Logistics486 SF2028-08
Northbridge Logistics531 SF2028-08

Area demographics

Trade area within 3 miles of the property.

Population

93,902

Households

38,470

Median income

$94,500

Median age

31.6

Daytime population

145,615

5-yr growth

6.2%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 25 PARK HILL Road W, Cambridge.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.