Class A Office Tower Downtown
For Lease · Office

Class A Office Tower Downtown

100 King Street West, Toronto, ON

$42 PSF/Yr

18,500 SF

Asset Class

Office

Size

18,500 SF

Building class

A

Zoning

CO — Commercial Office

$ / SF

$0

Occupancy

96%

Year Built

2015

About this property

Premium office space in the heart of the financial district. Floor-to-ceiling windows, LEED Gold certified.

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$42
Down payment30% · $13
Interest rate6.25%
Amortization25 years
Occupancy96%
Expense growth2.5%

Monthly debt service

$0

Projected NOI

$3

Annual cash flow

$0

Cash-on-cash

3.87%

DSCR

1.21

Going-in cap

6.70%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Blue Harbour Design10,774 SF2031-09
Blue Harbour Design4,249 SF2031-09
Blue Harbour Design2,737 SF2032-09

Area demographics

Trade area within 3 miles of the property.

Population

137,775

Households

57,533

Median income

$114,500

Median age

31

Daytime population

210,147

5-yr growth

9.1%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for Class A Office Tower Downtown.

NDA required

  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.