1 HARVEST ROAD, Kawartha Lakes (Verulam)
For Sale · Land

1 HARVEST ROAD, Kawartha Lakes (Verulam)

1 HARVEST ROAD, Kawartha Lakes (Verulam), ON K0M1L0

$199,900 total

—

Asset Class

Land

Size

—

Building class

C

Zoning

AG — Agricultural

$ / SF

—

Occupancy

95%

About this property

Attention Builders! Wow, a lot that is ready to build on! Its taken a bit but its ready to go! 1.56 Acre lot at end of a dead end road, PRIVATE, SURROUNDED BY FARMERS FIELDS, AND CLOSE TO TOWN. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$200K
Down payment30% · $60K
Interest rate6.25%
Amortization25 years
Occupancy95%
Expense growth2.5%

Monthly debt service

$923

Projected NOI

$10K

Annual cash flow

$-1K

Cash-on-cash

-1.83%

DSCR

0.90

Going-in cap

4.99%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

117,696

Households

41,639

Median income

$75,500

Median age

42.3

Daytime population

108,811

5-yr growth

4.2%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 1 HARVEST ROAD, Kawartha Lakes (Verulam).

NDA required

  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.