Business For Sale · Retail

19 - 5418 YONGE STREET, Toronto (Willowdale West)

19 - 5418 YONGE STREET, Toronto (Willowdale West), ON M2N6X4

$89,000 total

—

Asset Class

Retail

Size

—

Building class

C

Zoning

CSC — Shopping Centre

$ / SF

—

Occupancy

85%

About this property

Prime North York location with direct frontage on Yonge Street and excellent street visibility. With many condo residents in the area and easy-to-find parking nearby, the location is well suited for takeout and online orders.Currently operating as a bubble tea shop with an established customer base and regular online orders. Business for sale only. Brand name not included. The existing setup makes it easy to operate under your own brand, and the rear kitchen offers flexibility to convert the space to a takeout restaurant.Monthly rent is $5,198, including TMI and HST. The current lease runs through October 31, 2030. A further five-year lease term may be discussed with the landlord. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$89K
Down payment30% · $27K
Interest rate6.25%
Amortization25 years
Occupancy85%
Expense growth2.5%

Monthly debt service

$411

Projected NOI

$4K

Annual cash flow

$-913

Cash-on-cash

-3.42%

DSCR

0.81

Going-in cap

4.52%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

94,930

Households

39,347

Median income

$112,000

Median age

34.5

Daytime population

126,527

5-yr growth

3.4%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 19 - 5418 YONGE STREET, Toronto (Willowdale West).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.