For Sale · Multifamily

103 - 370 ADMIRAL DRIVE, London East (East I)

103 - 370 ADMIRAL DRIVE, London East (East I), ON N5V3C2

Price on request

—

Asset Class

Multifamily

Size

—

Building class

A

Zoning

RA9 — High Rise

$ / SF

—

Occupancy

96%

About this property

Welcome to Admiral Gardens! This lovely two-bedroom apartment offers comfortable, affordable living on the main level of a well-maintained, family-friendly building in an established, quiet neighbourhood. Enjoy the added convenience of heat, water and hydro all included in the rent, making monthly budgeting simple and predictable. Please note there is an additional seasonal charge of $225 for all portable A/C units. Need parking? It's available for just $35/month! Have a furry family member? Good news - this is a pet-friendly building, so your four-legged companions are welcome too! Located at 370 Admiral Drive, Admiral Gardens offers a welcoming community and comfortable living for individuals, couples and families alike. If you've been searching for an affordable two-bedroom apartment with utilities included, a pet-friendly environment and a fantastic move-in incentive, this could be just the place you've been looking for! Comfortable living, predictable monthly expenses Don't miss this wonderful opportunity to make Admiral Gardens your next home! Please note: Some photographs have been virtually staged with furniture for illustrative purposes. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy96%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$84K

Annual cash flow

$775

Cash-on-cash

0.17%

DSCR

1.01

Going-in cap

5.59%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

42,021

Households

18,460

Median income

$125,000

Median age

39.1

Daytime population

60,298

5-yr growth

2.8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 103 - 370 ADMIRAL DRIVE, London East (East I).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.