Business For Sale · Land

7213 7TH AVENUE, Whitehorse

7213 7TH AVENUE, Whitehorse, YT Y1A1R8

$434,900 total

—

Asset Class

Land

Size

—

Building class

A

Zoning

AG — Agricultural

$ / SF

—

Occupancy

86%

Year Built

1979

Lot Size

0.09166666666666666 ac

About this property

A smart downtown INVESTMENT which has CM1 Zoning! Live in the main 3-bedroom house and rent out the 1-Bedroom Living Suite which is a true mortgage helper. Situated on a fenced 3,993 sqft Lot, located downtown and close to everything. The home needs some work but is LIVEABLE! Offering many principal and secondary uses, this property is ready for your future business, housing plans or renovations. Overall, with approximately 2,100 sqft, this property includes a 1-Bedroom Legal Living Suite, plus the main house has 3 bedrooms, 2 bathrooms, living room, dining room, den, oversized boot-room/entrance, large kitchen and an attached wired workshop/garage. Nicely landscaped in the front with a white-picket fence and lots of public parking. Oil Tank 2020 & Furnace 2003. Located on a private street & across from a community garden. Call your real estate agent today & take your private tour. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$435K
Down payment30% · $130K
Interest rate6.25%
Amortization25 years
Occupancy86%
Expense growth2.5%

Monthly debt service

$2K

Projected NOI

$17K

Annual cash flow

$-7K

Cash-on-cash

-5.36%

DSCR

0.71

Going-in cap

3.93%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

84,057

Households

33,169

Median income

$120,000

Median age

33.4

Daytime population

129,996

5-yr growth

6.6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 7213 7TH AVENUE, Whitehorse.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.