For Sale · Retail

2947 GRANVILLE STREET, Vancouver

2947 GRANVILLE STREET, Vancouver, BC V6H3J6

Price on request

—

Asset Class

Retail

Size

—

Building class

C

Zoning

CNC — Neighbourhood Commercial

$ / SF

—

Occupancy

83%

Year Built

1940

Lot Size

0.1487603305785124 ac

About this property

Exceptional Flagship retail location in South Granville. Total building area is 12,956 sf comprising 6,478sf on the main floor and 6,478sf on the lower floor. The Building is currently occupied by West Elm who operate a high end home furnishings showroom on the main floor with very efficient storage on the lower level. The mechanical systems are all updated and the Building has been well maintained. Long lease is available to qualified tenants. C-3A zoning. Easy to show. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy83%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$67K

Annual cash flow

$-16K

Cash-on-cash

-3.54%

DSCR

0.81

Going-in cap

4.48%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

89,827

Households

33,667

Median income

$124,000

Median age

36.2

Daytime population

91,430

5-yr growth

3.3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 2947 GRANVILLE STREET, Vancouver.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.