





































1/391060 Eldorado Street, Trail, BC V1R3V7
$3.6M total
—
Asset Class
Office
Size
—
Building class
A
Zoning
DC1 — Direct Control
$ / SF
—
Occupancy
93%
Lot Size
0.23 ac
Foreclosure sale opportunity in the heart of downtown Trail. 1060 Eldorado Street is a highly improved, multi-component commercial property offering approximately 9,400 SF of Class A office space, a 4,316 SF warehouse/gymnasium, and basement mini-storage on a prominent corner site at Eldorado Street and Esplanade Avenue. Extensively renovated to the shell in 2024 with an estimated $5.5M invested, upgrades include new roofing, windows, insulation, plumbing, mechanical systems, elevator, security, washrooms, office improvements and a 50 kW rooftop solar array. The two-storey office component features modern reception and work areas, private offices, meeting rooms, a commercial-grade kitchen and accessible facilities. The warehouse offers 26' ceilings, dedicated washrooms and potential overhead-door access. The basement includes 32 permitted storage units plus additional non-permitted storage area providing further value-add potential. C1A zoning uniquely permits up to 10,000 SF of warehousing/storage on the site. Rick Hansen Foundation Accessibility Certified, with elevator access to all floors and a 683 SF rooftop deck. A rare opportunity for an investor or owner-occupier seeking a substantially renovated commercial asset in downtown Trail. (id:66811)
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$17K
Projected NOI
$261K
Annual cash flow
$58K
Cash-on-cash
5.33%
DSCR
1.29
Going-in cap
7.14%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Trade area within 3 miles of the property.
Population
136,471
Households
49,586
Median income
$97,500
Median age
34
Daytime population
229,280
5-yr growth
6.6%
Modelled estimates for illustration until a licensed census data provider is connected.
Confidential diligence documents for 1060 Eldorado Street, Trail.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.