For Sale · Retail

5 - 100 REGINA ROAD, Vaughan (West Woodbridge Industrial Area)

5 - 100 REGINA ROAD, Vaughan (West Woodbridge Industrial Area), ON L4L8M7

$1.3M total

—

Asset Class

Retail

Size

—

Building class

B

Zoning

CB1 — Low Intensity Business

$ / SF

—

Occupancy

85%

About this property

Units like this don't come to market. 2300 sq ft of professionally built-out commercial space, fully tenanted and generating income from day one. The buildout speaks for itself. Modern finishes, a stunning mezzanine, sophisticated details throughout, and a flexible floor plan that has successfully housed beauty, wellness, and lounge concepts. The hard money has already been spent. Multi-purpose zoning permits salon, studio, restaurant, and office configurations. LLBO licensing may be transferable. For the investor, a stabilized asset with a quality tenant in one of York Region's most active commercial corridors. For the end user, a turnkey space to step into on your own terms. Subject to Existing Lease. *** Business Is Not For Sale *** (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.35M
Down payment30% · $405K
Interest rate6.25%
Amortization25 years
Occupancy85%
Expense growth2.5%

Monthly debt service

$6K

Projected NOI

$77K

Annual cash flow

$2K

Cash-on-cash

0.43%

DSCR

1.02

Going-in cap

5.67%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

112,382

Households

48,304

Median income

$85,000

Median age

39.6

Daytime population

183,049

5-yr growth

6.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 5 - 100 REGINA ROAD, Vaughan (West Woodbridge Industrial Area).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.