For Sale · Hospitality

Sherwood Park

Sherwood Park, AB T8A4H4

$220,000 total

—

Asset Class

Hospitality

Size

—

Building class

C

Zoning

CHY — Highway Corridor

$ / SF

—

Occupancy

85%

Lot Size

0 ac

About this property

Excellent location with plenty of parking. Currently running as a Chinese restaurant with 8 VLTs in lounge. Reasonable rent til August 2029 with option to renew for another 5 years. Full kitchen equipment with walk-in cooler, walk-in freezer. Dinning room with over 150 seatings plus a private party room. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$220K
Down payment30% · $66K
Interest rate6.25%
Amortization25 years
Occupancy85%
Expense growth2.5%

Monthly debt service

$1K

Projected NOI

$11K

Annual cash flow

$-1K

Cash-on-cash

-2.10%

DSCR

0.89

Going-in cap

4.91%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

141,485

Households

50,006

Median income

$131,500

Median age

37.9

Daytime population

156,408

5-yr growth

7.2%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for Sherwood Park.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.