For Lease · Retail

125 SEABROOK Drive Unit# F, Kitchener

125 SEABROOK Drive Unit# F, Kitchener, ON N2R1Y2

$36 per sq ft / yr

1,768 SF

Asset Class

Retail

Size

1,768 SF

Building class

C

Zoning

CNC — Neighbourhood Commercial

$ / SF

$0

Occupancy

85%

Lot Size

0 ac

About this property

Last retail unit in busy plaza on the corner of Fischer-Hallman Road and Seabrook Drive. High exposure, high traffic. Ample on-site drive up parking. Entrances from street and parking lot. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$36
Down payment30% · $11
Interest rate6.25%
Amortization25 years
Occupancy85%
Expense growth2.5%

Monthly debt service

$0

Projected NOI

$2

Annual cash flow

$-0

Cash-on-cash

-4.35%

DSCR

0.76

Going-in cap

4.24%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Summit Trades Supply1,031 SF2029-05
Summit Trades Supply400 SF2029-05
Summit Trades Supply400 SF2029-05
Summit Trades Supply400 SF2029-05

Area demographics

Trade area within 3 miles of the property.

Population

42,551

Households

15,816

Median income

$68,500

Median age

37

Daytime population

43,199

5-yr growth

2%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 125 SEABROOK Drive Unit# F, Kitchener.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.