For Sale · Hospitality

307 Railway AVENUE, Springside

307 Railway AVENUE, Springside, SK S0A3V0

$149,000 total

4,220 SF

Asset Class

Hospitality

Size

4,220 SF

Building class

A

Zoning

CHY — Highway Corridor

$ / SF

$35

Occupancy

93%

Year Built

1954

Lot Size

0.35 ac

About this property

Hotel California is a currently closed former hotel, bar, and restaurant located in Springside, SK, along Yellowhead Highway #16, approximately 25 km from Yorkton and 25 km from Good Spirit Lake Provincial Park. The property includes four upper-level guest rooms. The main floor has a bar/restaurant area with seating for approximately 60 and a fenced patio. The property previously operated with VLTs, an ATM, and an SLGA off-sale liquor licence. The lower level includes an owner’s living area with a living room, bedroom, walk-in closet, and full bathroom. A gas tank located beside the property is included in the sale. The property is currently closed and is being sold in as-is condition. No historical financial information is available. The previous off-sale liquor licence has been returned to SLGA and may only become available through a future SLGA auction. Any future liquor licence or VLT approval is subject to SLGA requirements and approval. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$149K
Down payment30% · $45K
Interest rate6.25%
Amortization25 years
Occupancy93%
Expense growth2.5%

Monthly debt service

$688

Projected NOI

$10K

Annual cash flow

$1K

Cash-on-cash

3.04%

DSCR

1.16

Going-in cap

6.45%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Blue Harbour Design1,708 SF2029-02
Blue Harbour Design961 SF2029-02
Blue Harbour Design542 SF2029-02
Blue Harbour Design713 SF2029-02

Area demographics

Trade area within 3 miles of the property.

Population

77,571

Households

32,092

Median income

$78,000

Median age

39.9

Daytime population

123,471

5-yr growth

3.9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 307 Railway AVENUE, Springside.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.