For Sale · Hospitality

155 North Service ROAD, Swift Current

155 North Service ROAD, Swift Current, SK S9H3S8

$689,000 total

17,000 SF

Asset Class

Hospitality

Size

17,000 SF

Building class

C

Zoning

CHY — Highway Corridor

$ / SF

$41

Occupancy

97%

Lot Size

2.28 ac

About this property

REVENUE Month to Month tenants - two separate buildings 36 room budget friendly motel situated on 2.28 acres highway #1 (Trans Canada Highway) with a management suite, 3 bedrooms, full kitchen, two washrooms and two car detached garage. There are 23 Single rooms, 8 Double rooms, 3 kitchenettes, and one two bedroom suite, a decommissioned pool. Consistent reliable income with 30 rooms rented month to month, many of the tenants being long terms tenants, there is a high demand for this type of rental property in the province. All tenants pay monthly with utilities included. In a separate building a Laundromat with commercial washers and dryers, plus a large storage building adjacent(Restaurant is not included in the sale). (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$689K
Down payment30% · $207K
Interest rate6.25%
Amortization25 years
Occupancy97%
Expense growth2.5%

Monthly debt service

$3K

Projected NOI

$52K

Annual cash flow

$14K

Cash-on-cash

6.60%

DSCR

1.36

Going-in cap

7.52%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Lakeview Physiotherapy6,467 SF2032-02
Lakeview Physiotherapy3,925 SF2032-02
Lakeview Physiotherapy6,166 SF2032-02

Area demographics

Trade area within 3 miles of the property.

Population

89,543

Households

38,027

Median income

$62,500

Median age

35.1

Daytime population

123,212

5-yr growth

4.5%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 155 North Service ROAD, Swift Current.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.