Business For Sale · Retail

14985 MARINE DRIVE, White Rock

14985 MARINE DRIVE, White Rock, BC V4B1C3

Price on request

—

Asset Class

Retail

Size

—

Building class

C

Zoning

CSC — Shopping Centre

$ / SF

—

Occupancy

92%

About this property

A TURN-KEY restaurant! Near 4,500 sf lot-sized free-standing water front commercial property with approx. 2,200 sf ground-level waterfront restaurant along Marine Drive. Currently tenant occupied with a Lebanese grill restaurant. Current tenant is leaving, so almost immediate possession. (tenant to proceed with very little to do: Fraser Health, business license, & liquor license, etc.) Full commercial kitchen including: BBQ grill, gas cooktops, fridges, dishwasher, hood fan, fire suppression system, walk-in cooler, M/F washrooms with handicap, staff washroom. Back lane quite a few parking spots plus lots of public parking around. Priced at $60 per sf per annum gross for a quick lease. a TURNKEY operation! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy92%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$79K

Annual cash flow

$-4K

Cash-on-cash

-0.97%

DSCR

0.95

Going-in cap

5.25%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

74,411

Households

27,409

Median income

$73,000

Median age

38.9

Daytime population

114,155

5-yr growth

3.6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 14985 MARINE DRIVE, White Rock.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.