For Sale · Land

LOT 2 Artela Dr, Fanny Bay

LOT 2 Artela Dr, Fanny Bay, BC V0R1W0

$699,000 total

—

Asset Class

Land

Size

—

Building class

A

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

91%

Lot Size

4.95 ac

About this property

Located in a quiet, rural area of Fanny Bay, this 4.95 acre lot awaits your ideas to build your dream home. Zoned CR-1, this gently sloping lot offers the opportunity to build two homes, including a Bed and Breakfast or Carriage House, plus outbuildings. Community Water Service with standpipe on lot, plus other utilities readily available. This is ideal for extended families to enjoy some elbow room while sharing some common areas for gardens, hobbies, RV and equipment storage. There may be potential for oceans views with a two storey build. Your location is ideal, near Buckley Bay Ferry for some Island adventures. 25 minutes to Courtenay, 35 minutes to Comox Airport and about one hour drive to the Nanaimo Ferry Terminal for those Vancouver get aways. Also, golf courses, marina and Mt Washington Ski Resort close by. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$699K
Down payment30% · $210K
Interest rate6.25%
Amortization25 years
Occupancy91%
Expense growth2.5%

Monthly debt service

$3K

Projected NOI

$31K

Annual cash flow

$-8K

Cash-on-cash

-3.92%

DSCR

0.79

Going-in cap

4.36%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

105,395

Households

49,856

Median income

$134,500

Median age

38.9

Daytime population

167,583

5-yr growth

7.3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for LOT 2 Artela Dr, Fanny Bay.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.