For Sale · Specialty

127 Pine Street, Sudbury

127 Pine Street, Sudbury, ON P3C1X2

$475,000 total

—

Asset Class

Specialty

Size

—

Building class

B

Zoning

US — Urban Services

$ / SF

—

Occupancy

86%

About this property

Exceptional residential and commercial investment opportunity in the heart of Sudbury! This well-maintained, C4-zoned three-unit building offers excellent visibility in an area surrounded by professional offices and within walking distance of the courthouse and Laurentian University’s McEwen School of Architecture. The versatile zoning allows for a wide range of commercial and residential uses, creating exciting potential for an investor, business owner or professional looking to operate from a highly visible central location. The main-floor unit will be vacant as of November 1, 2026, providing an opportunity for commercial use, owner occupancy or the flexibility to select a new tenant. The building also offers three spacious two-bedroom units with strong rental-income potential. Recent improvements include roof shingles and an electrical breaker panel (2023), College Street windows (2024), a rooftop split-zone heat pump and air-conditioning system (2025), weeping tile and a sump pump along the south and east sides (2020), a front deck (2021), and paved parking for five vehicles (2021). Whether you are looking for a multi-unit investment, a location for your business or a combination of both, this property offers flexibility, visibility and long-term potential in a prime Sudbury location. Buyers should confirm that their intended use is permitted. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$475K
Down payment30% · $143K
Interest rate6.25%
Amortization25 years
Occupancy86%
Expense growth2.5%

Monthly debt service

$2K

Projected NOI

$26K

Annual cash flow

$-789

Cash-on-cash

-0.55%

DSCR

0.97

Going-in cap

5.38%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

109,630

Households

50,560

Median income

$114,500

Median age

35

Daytime population

149,073

5-yr growth

0.6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 127 Pine Street, Sudbury.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.