For Sale · Industrial

305-306 8675 130 STREET, Surrey

305-306 8675 130 STREET, Surrey, BC V3W1V9

$2.8M total

—

Asset Class

Industrial

Size

—

Building class

B

Zoning

IB — Industrial Business

$ / SF

—

Occupancy

87%

Clear height

31 ft

Loading docks

12

About this property

We're pleased to present the opportunity to acquire 5,302 SF of industrial warehouse space across two contiguous strata units. Located within Surrey's high-demand Newton submarket, this space is designed for maximum functionality, and boasts grade-level loading and versatile IL zoning. Located minutes from King George Blvd with fast access to major highways and the U.S. border, it's an ideal hub for trade and logistics users in Greater Vancouver. All offers are subject to Court Approval. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$2.78M
Down payment30% · $835K
Interest rate6.25%
Amortization25 years
Occupancy87%
Expense growth2.5%

Monthly debt service

$13K

Projected NOI

$122K

Annual cash flow

$-32K

Cash-on-cash

-3.87%

DSCR

0.79

Going-in cap

4.38%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

82,615

Households

37,088

Median income

$105,500

Median age

31.6

Daytime population

91,882

5-yr growth

2.4%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 305-306 8675 130 STREET, Surrey.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.