For Sale · Specialty

3045 MAZE FORBES FOREST SERVICE ROAD, Lac La Hache

3045 MAZE FORBES FOREST SERVICE ROAD, Lac La Hache, BC V0K1T0

$285,000 total

—

Asset Class

Specialty

Size

—

Building class

C

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

97%

Year Built

1997

Lot Size

40.57 ac

About this property

A nature lover's paradise. This off grid property is just over 40 acres, mostly encompasses Bacchus Lake and is surrounded by Crown. A one bedroom, one bath cabin, built in 1997, is the perfect escape for outdoor enthusiasts and those looking for peace and quiet with a view. Enjoy wildlife viewing from your deck as you sip your morning coffee. A drilled well logged at 6gpm and certified septic system are already in place. A 16 x 16 workshop/shed is a welcome addition for storage or tinkering. Bring your generator and escape to your own slice of paradise! Property is accessed via FSR road and Hydro ROW. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$285K
Down payment30% · $86K
Interest rate6.25%
Amortization25 years
Occupancy97%
Expense growth2.5%

Monthly debt service

$1K

Projected NOI

$20K

Annual cash flow

$4K

Cash-on-cash

5.03%

DSCR

1.27

Going-in cap

7.05%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

73,361

Households

25,980

Median income

$135,500

Median age

36.9

Daytime population

89,212

5-yr growth

1.2%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 3045 MAZE FORBES FOREST SERVICE ROAD, Lac La Hache.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.