Business For Sale · Specialty

6 12372 84 AVENUE, Surrey

6 12372 84 AVENUE, Surrey, BC V3W0J5

$124,000 total

—

Asset Class

Specialty

Size

—

Building class

C

Zoning

US — Urban Services

$ / SF

—

Occupancy

85%

About this property

All equipment available, comes with business sale. Excellent Location Excellent Lease Display Showroom Paint Booth High ceilings, washroom Well Equipped (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$124K
Down payment30% · $37K
Interest rate6.25%
Amortization25 years
Occupancy85%
Expense growth2.5%

Monthly debt service

$573

Projected NOI

$7K

Annual cash flow

$-48

Cash-on-cash

-0.13%

DSCR

0.99

Going-in cap

5.50%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

123,540

Households

44,532

Median income

$114,000

Median age

35.6

Daytime population

113,538

5-yr growth

7.1%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 6 12372 84 AVENUE, Surrey.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.