For Sale · Specialty

P5 - 9000 JANE STREET, Vaughan (Vellore Village)

P5 - 9000 JANE STREET, Vaughan (Vellore Village), ON L4K0M6

$45,000 total

—

Asset Class

Specialty

Size

—

Building class

B

Zoning

US — Urban Services

$ / SF

—

Occupancy

90%

About this property

1 Underground Parking Space Located on P5. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$45K
Down payment30% · $14K
Interest rate6.25%
Amortization25 years
Occupancy90%
Expense growth2.5%

Monthly debt service

$208

Projected NOI

$3K

Annual cash flow

$470

Cash-on-cash

3.48%

DSCR

1.19

Going-in cap

6.59%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

94,944

Households

40,154

Median income

$135,000

Median age

36.3

Daytime population

91,305

5-yr growth

8.3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for P5 - 9000 JANE STREET, Vaughan (Vellore Village).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.