For Sale · Office

9 ELMWOOD AVENUE, Toronto (Willowdale East)

9 ELMWOOD AVENUE, Toronto (Willowdale East), ON M2N6R6

Price on request

—

Asset Class

Office

Size

—

Building class

C

Zoning

CO — Commercial Office

$ / SF

—

Occupancy

98%

About this property

Great Office Retail Space O Yonge Street. Street Visibility And Street Entry. Self-Contained Space- 2 Pc Washroom. Previously Optometrist And Glasses Sales. Great Retail Or Office Space. Parking On Street. Small Maintainable Space. $3500/M + Hst. Office/Retail, 24 HR Notice For Showings. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy98%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$86K

Annual cash flow

$3K

Cash-on-cash

0.74%

DSCR

1.04

Going-in cap

5.76%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

103,440

Households

38,943

Median income

$112,000

Median age

45.1

Daytime population

167,486

5-yr growth

8.6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 9 ELMWOOD AVENUE, Toronto (Willowdale East).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.