For Sale · Multifamily

2A - 214 BATHURST STREET, Toronto (Trinity-Bellwoods)

2A - 214 BATHURST STREET, Toronto (Trinity-Bellwoods), ON M5T2R9

Price on request

—

Asset Class

Multifamily

Size

—

Building class

B

Zoning

RA9 — High Rise

$ / SF

—

Occupancy

85%

About this property

Elegant & Trendy Living In An Unbeatable Downtown Location! This Spacious Approx. 860 Sq. Ft.2-Bedroom Soft Loft Offers Modern Charm With A Sophisticated Industrial Finish. Featuring Tremendous Floor-To-Ceiling Windows Facing East With Amazing CN tower/Skyline Views! Full Size Kitchen with Breakfast Bar, And High-Polished Concrete Floors. Finished To An Extraordinary Level. Enjoy The Outdoor Balcony With City Skyline Views. Walk To The Fashion, Entertainment &Financial Districts, King & Queen West, Parks, Restaurants, Shopping, And More, With TTC Right At Your Doorstep. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy85%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$70K

Annual cash flow

$-13K

Cash-on-cash

-2.97%

DSCR

0.84

Going-in cap

4.65%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

143,344

Households

66,834

Median income

$116,000

Median age

32.5

Daytime population

215,364

5-yr growth

9.3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 2A - 214 BATHURST STREET, Toronto (Trinity-Bellwoods).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.