






1/82180 15TH Avenue NW, Nakusp, BC V0G1R1
$595,000 total
—
Asset Class
Land
Size
—
Building class
A
Zoning
AG — Agricultural
$ / SF
—
Occupancy
91%
Lot Size
1.81 ac
Waterfront 1.81 acres with legal lake access, treed , level property within the Village of Nakusp limits. Just off hwy 23 North of Nakusp. there is an overgrown driveway onto the acreage of which the seller will clean up. Logged 20 years ago. Still fully treed. Trail/footpath to waterfront where there is a nice bay. Good space for a dock or boat house. water source to be determined but there are wells evident in the area. as well septic systems. Good internet . Phone lines if one wishes. take a walk . check it out. (id:66811)
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$3K
Projected NOI
$24K
Annual cash flow
$-9K
Cash-on-cash
-4.97%
DSCR
0.73
Going-in cap
4.05%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Trade area within 3 miles of the property.
Population
129,590
Households
53,598
Median income
$100,000
Median age
34.2
Daytime population
150,766
5-yr growth
7.6%
Modelled estimates for illustration until a licensed census data provider is connected.
Confidential diligence documents for 2180 15TH Avenue NW, Nakusp.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.