Business For Sale · Multifamily

11 FAIRBANKS STREET, Oshawa (Central)

11 FAIRBANKS STREET, Oshawa (Central), ON L1H2L7

$1.9M total

—

Asset Class

Multifamily

Size

—

Building class

C

Zoning

RA9 — High Rise

$ / SF

—

Occupancy

94%

About this property

9-unit brick and block apartment building ideally situated in the downtown core of Oshawa. The property features all two-bedroom units, building presents strong rental upside potential, offering investors the opportunity the enhance yields and maximize returns. The property includes ample on-site parking, as well as a shared laundry facility equipped with coin-operation machines, providing an additional income stream. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.90M
Down payment30% · $570K
Interest rate6.25%
Amortization25 years
Occupancy94%
Expense growth2.5%

Monthly debt service

$9K

Projected NOI

$75K

Annual cash flow

$-30K

Cash-on-cash

-5.32%

DSCR

0.71

Going-in cap

3.95%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

48,178

Households

20,767

Median income

$125,500

Median age

32.5

Daytime population

59,174

5-yr growth

2.6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 11 FAIRBANKS STREET, Oshawa (Central).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.