For Sale · Land

472-474 WATER Street, HARBOUR GRACE

472-474 WATER Street, HARBOUR GRACE, Newfoundland & Labrador A0A2M0

$39,000 total

—

Asset Class

Land

Size

—

Building class

A

Zoning

AG — Agricultural

$ / SF

—

Occupancy

86%

About this property

PRIME LOTS located on the HARBOUR GRACE WATERFRONT - Only the road separates you from the salt water. Town water available. Grid North survey will be provided. Lot is leveled off and ready to start your dream home. Southern exposure. Photo package available. Only 2 lots available...act fast! Price is plus HST. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$39K
Down payment30% · $12K
Interest rate6.25%
Amortization25 years
Occupancy86%
Expense growth2.5%

Monthly debt service

$180

Projected NOI

$2K

Annual cash flow

$-202

Cash-on-cash

-1.72%

DSCR

0.91

Going-in cap

5.02%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

85,264

Households

30,692

Median income

$79,000

Median age

45.1

Daytime population

78,671

5-yr growth

9.1%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 472-474 WATER Street, HARBOUR GRACE.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.