For Lease · Land

3522 LINE 4, Bradford West Gwillimbury

3522 LINE 4, Bradford West Gwillimbury, ON L3Z0Y6

Price on request

—

Asset Class

Land

Size

—

Building class

A

Zoning

UR — Urban Reserve

$ / SF

—

Occupancy

93%

Lot Size

2 ac

About this property

Fenced Land For Lease. Approximately 2 acres on the north portion of the lot, with about 160 feet of frontage along the Coffey Road, a clear view of HWY 400, and approximately 540 feet depth. Easy access to HWY 400 via 5th line interchange. No buildings or utilities on site, land only. Private gated access from Coffey Road. Entire lot is fenced with an existing well. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy93%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$80K

Annual cash flow

$-3K

Cash-on-cash

-0.69%

DSCR

0.96

Going-in cap

5.34%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

103,765

Households

44,605

Median income

$81,500

Median age

43.8

Daytime population

138,386

5-yr growth

3.8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 3522 LINE 4, Bradford West Gwillimbury.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.