Business For Sale · Specialty

52 SUNSET LAGOON DRIVE, Prince Edward County (Hillier Ward)

52 SUNSET LAGOON DRIVE, Prince Edward County (Hillier Ward), ON K0K1T0

$4.0M total

—

Asset Class

Specialty

Size

—

Building class

A

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

88%

Lot Size

11.96 ac

About this property

Rare investment opportunity to acquire Sunset Lagoon, a premier 95-site seasonal waterfront campground in the heart of the high-growth Prince Edward County market. Strategically located on the protected shores of Wellers Bay along the Loyalist Parkway, this stabilized, high-yield asset features high occupancy and recurring income, offering immediate and recession-resistant cash flow. The turn-key operation includes all sites fully serviced (30-amp, water andseptic), a private concrete boat launch, a sandy beach, and modern amenity buildings, all set within minutes of the region's world-class wineries and Sandbanks Provincial Park. With significant potential for rate optimization, premium glamping addition, additional sites expansion, or park-model cottage conversions (with proper approvals), this is an institutional-grade land-bank opportunity in one of Ontario's most coveted tourism destinations. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$4.00M
Down payment30% · $1.20M
Interest rate6.25%
Amortization25 years
Occupancy88%
Expense growth2.5%

Monthly debt service

$18K

Projected NOI

$221K

Annual cash flow

$-173

Cash-on-cash

-0.01%

DSCR

1.00

Going-in cap

5.54%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

110,776

Households

41,081

Median income

$85,500

Median age

45

Daytime population

109,021

5-yr growth

5.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 52 SUNSET LAGOON DRIVE, Prince Edward County (Hillier Ward).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.