For Sale · Specialty

7375 Porcupine Road Unit# 102, Big White

7375 Porcupine Road Unit# 102, Big White, BC V1P1T4

$489,000 total

—

Asset Class

Specialty

Size

—

Building class

A

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

94%

Year Built

1992

About this property

A warm and inviting mountain retreat, perfectly suited for both personal enjoyment and short-term rental success. This beautifully updated condo offers true ski-in/ski-out access and is Airbnb-friendly, with shared hot tub amenities through the Winter Ridge strata, plus the rare bonus of your own private outdoor hot tub. The bright, open-concept living space is filled with natural light from a wall of windows looking out towards the valley, creating a welcoming après-ski atmosphere. The spacious layout includes a comfortable living area and a dining space that easily accommodates family and guests. The kitchen is clean and functional, featuring stainless steel appliances, ample cabinetry, and plenty of counter space, with a seamless flow into the main living area for easy entertaining. Step out onto your private deck to take in expansive mountain and valley views. Unit 102 stands out with its private hot tub, perfect for relaxing after a day on the slopes. The bedrooms offers great space and storage, complemented by a well-maintained bathroom and in-suite laundry. Located minutes from the Village in a quiet, elevated setting with excellent ski access, this turn-key property is an ideal mountain getaway or investment opportunity. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$489K
Down payment30% · $147K
Interest rate6.25%
Amortization25 years
Occupancy94%
Expense growth2.5%

Monthly debt service

$2K

Projected NOI

$32K

Annual cash flow

$5K

Cash-on-cash

3.25%

DSCR

1.18

Going-in cap

6.51%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

143,401

Households

56,200

Median income

$122,500

Median age

32

Daytime population

170,643

5-yr growth

4.2%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 7375 Porcupine Road Unit# 102, Big White.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.