For Sale · Specialty

3164 HOLBROOK Road, Kamloops

3164 HOLBROOK Road, Kamloops, BC V0E3E1

$1.2M total

—

Asset Class

Specialty

Size

—

Building class

C

Zoning

US — Urban Services

$ / SF

—

Occupancy

92%

Year Built

2012

Lot Size

0.48 ac

About this property

Welcome to an extraordinary expression of modern waterfront living, where architectural elegance, advanced technology, and breathtaking natural beauty come together in perfect harmony. This exquisite 3-bedroom, 3-bathroom residence was thoughtfully designed and built with nothing spared, offering an unparalleled combination of luxury, comfort, and efficiency. Positioned to capture spectacular lake views from virtually every room, this remarkable home makes the waterfront the centerpiece of everyday living. Expansive windows invite abundant natural light inside while framing ever-changing views of the water and surrounding landscape. Year-round comfort is enhanced by geothermal heating and cooling, radiant in-floor heat, and forced-air climate control, integrated speakers in each room and remote-controlled blinds provide effortless privacy and light management at the touch of a button. Energy efficiency meets cutting-edge technology with a substantial solar power system paired with Tesla battery backup, providing a cost-effective and resilient energy solution while complementing the home's refined design and functionality. Step outside and discover an incredible outdoor living environment designed for entertaining, relaxing, and embracing the waterfront lifestyle. A massive deck extends the living space outdoors, while the expansive covered patio below provides a sheltered setting for year-round enjoyment. This is more than a home—it is a sophisticated waterfront retreat where uncompromising quality, modern innovation, and an exceptional lakeside location create a truly remarkable lifestyle. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.20M
Down payment30% · $360K
Interest rate6.25%
Amortization25 years
Occupancy92%
Expense growth2.5%

Monthly debt service

$6K

Projected NOI

$80K

Annual cash flow

$13K

Cash-on-cash

3.70%

DSCR

1.20

Going-in cap

6.65%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

71,687

Households

28,480

Median income

$87,000

Median age

40.2

Daytime population

96,860

5-yr growth

4.3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 3164 HOLBROOK Road, Kamloops.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.