Business For Sale · Land

1881 BROWN LINE, Cavan Monaghan (Cavan-Monaghan)

1881 BROWN LINE, Cavan Monaghan (Cavan-Monaghan), ON K9J6X6

$1M total

—

Asset Class

Land

Size

—

Building class

A

Zoning

AG — Agricultural

$ / SF

—

Occupancy

91%

Lot Size

39.98 ac

About this property

HWY #115 Exposure! 39.98 Acres Of Vacant Land Zoned NC & NL. Designated As Rural Employment Area. Located At HWY #115 And Airport Road Interchange At The South End Of Peterborough. Fronts On Brown Line & Backs On To HWY #115. Frontage Of 947.77 Ft. On Brown Line. Frontage Of 1082.67 Ft. On HWY #115. Great Visibility To HWY #115. Located Between The Peterborough Airport (To The South) & Sir Sandford Fleming College (To The North). 39.98 Acres Of Vacant Land. Zoning Allows For A Variety Of Permitted Uses. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.00M
Down payment30% · $300K
Interest rate6.25%
Amortization25 years
Occupancy91%
Expense growth2.5%

Monthly debt service

$5K

Projected NOI

$40K

Annual cash flow

$-15K

Cash-on-cash

-5.09%

DSCR

0.72

Going-in cap

4.01%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

136,832

Households

58,729

Median income

$62,500

Median age

37.4

Daytime population

168,670

5-yr growth

8.4%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 1881 BROWN LINE, Cavan Monaghan (Cavan-Monaghan).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.