For Sale · Retail

900 AB-9 S, Drumheller

900 AB-9 S, Drumheller, AB T0J0Y7

$2.8M total

—

Asset Class

Retail

Size

—

Building class

B

Zoning

CB1 — Low Intensity Business

$ / SF

—

Occupancy

92%

Lot Size

0.9400000000000001 ac

About this property

Esso Valley Car, Truck Wash, Convenience Store and Laundromat - located at 900 Highway 9 South. This multi-service facility is strategically positioned to capture high traffic from both local residents and the significant tourist population. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$2.80M
Down payment30% · $840K
Interest rate6.25%
Amortization25 years
Occupancy92%
Expense growth2.5%

Monthly debt service

$13K

Projected NOI

$160K

Annual cash flow

$5K

Cash-on-cash

0.56%

DSCR

1.03

Going-in cap

5.71%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

105,282

Households

48,822

Median income

$122,000

Median age

37.2

Daytime population

135,247

5-yr growth

0.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 900 AB-9 S, Drumheller.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.