Business For Sale · Land

6784 N BONAPARTE ROAD, 70 Mile House

6784 N BONAPARTE ROAD, 70 Mile House, BC V0K2K2

$749,000 total

—

Asset Class

Land

Size

—

Building class

B

Zoning

AG — Agricultural

$ / SF

—

Occupancy

89%

Lot Size

160 ac

About this property

Set in the rolling ranchlands east of 70 Mile House, Canyon Creek Ranch encompasses 160± acres that combine productive agricultural land with the privacy and character of a classic Cariboo ranch. The property includes 22± acres of dryland hay, multiple access points, well water, power, and telephone service. Two 1,500± square-foot log-frame homes, three seasonal cabins, and a complement of ranch outbuildings provide the infrastructure for both comfortable living and day-to-day operations. Potential Crown range allocation is subject to provincial approval. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$749K
Down payment30% · $225K
Interest rate6.25%
Amortization25 years
Occupancy89%
Expense growth2.5%

Monthly debt service

$3K

Projected NOI

$29K

Annual cash flow

$-13K

Cash-on-cash

-5.59%

DSCR

0.70

Going-in cap

3.86%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

95,303

Households

41,652

Median income

$121,500

Median age

36.7

Daytime population

119,946

5-yr growth

6.9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 6784 N BONAPARTE ROAD, 70 Mile House.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.