For Sale · Multifamily

1 - 24 LOCKE STREET S, Hamilton (Strathcona)

1 - 24 LOCKE STREET S, Hamilton (Strathcona), ON L8P3Z8

Price on request

—

Asset Class

Multifamily

Size

—

Building class

B

Zoning

RA9 — High Rise

$ / SF

—

Occupancy

94%

About this property

*ALL INCLUSIVE* Welcome to this bright and spacious One bedroom main level unit in a well kept red brick century home. The unit features a kitchen with stainless steel appliances, quartz countertops and a custom backsplash, a bathroom with a glass shower, and in-suite laundry. Rent is all-inclusive including internet and also includes parking. With a Walk Score of 97/100, the location is close to restaurants, cafés, shops, parks and the Hamilton Farmers' Market, with access to public transit, the GO station, McMaster University and Highway 403. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy94%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$81K

Annual cash flow

$-2K

Cash-on-cash

-0.40%

DSCR

0.98

Going-in cap

5.42%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

120,602

Households

54,964

Median income

$93,000

Median age

41.4

Daytime population

170,087

5-yr growth

4.8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 1 - 24 LOCKE STREET S, Hamilton (Strathcona).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.