For Lease · Multifamily

4 - 27 GLEN ELM AVENUE, Toronto (Rosedale-Moore Park)

4 - 27 GLEN ELM AVENUE, Toronto (Rosedale-Moore Park), ON M4T1T9

Price on request

—

Asset Class

Multifamily

Size

—

Building class

A

Zoning

RA9 — High Rise

$ / SF

—

Occupancy

84%

About this property

Midtown, Deer Park lower level bachelor apartment/studio for live/work opportunities for lease! This newly renovated apartment includes beautiful built-ins, modern finishes, 2 spacious bedrooms, one 3pc bath and large laundry room.Includes garage parking! Utilities included.Yonge & St. Clair combines a peaceful residential setting with convenient access to a vibrant urban life. Enjoy the walkability to subway, grocery retailers, belt line/parks, restaurants, sports/tennis clubs, & well respected schools. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy84%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$68K

Annual cash flow

$-15K

Cash-on-cash

-3.26%

DSCR

0.82

Going-in cap

4.56%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

99,745

Households

35,179

Median income

$114,000

Median age

31.7

Daytime population

165,458

5-yr growth

0.6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 4 - 27 GLEN ELM AVENUE, Toronto (Rosedale-Moore Park).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.