Business For Sale · Specialty

1371 JOHNSTON ROAD, White Rock

1371 JOHNSTON ROAD, White Rock, BC V4B3Z3

$149,999 total

—

Asset Class

Specialty

Size

—

Building class

A

Zoning

US — Urban Services

$ / SF

—

Occupancy

97%

About this property

TURNKEY BEAUTY & WELLNESS BUSINESS OPPORTUNITY - UPTOWN WHITE ROCK! Excellent opportunity to acquire an established beauty and wellness business in the heart of Uptown White Rock! KS Studio is ideally situated at 1371 Johnston Road, offering excellent visibility and exposure along one of White Rock's busiest commercial corridors. Surrounded by thriving businesses, restaurants, residential developments, and amenities, this prime location benefits from strong pedestrian and vehicle traffic. An excellent opportunity for an owner-operator or entrepreneur looking to enter or expand within the beauty and personal care industry. Take advantage of this desirable location and the opportunity to build on an existing business presence in the growing White Rock market. Contact the listing agent for further details and to arrange a confidential viewing. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$150K
Down payment30% · $45K
Interest rate6.25%
Amortization25 years
Occupancy97%
Expense growth2.5%

Monthly debt service

$693

Projected NOI

$11K

Annual cash flow

$3K

Cash-on-cash

5.85%

DSCR

1.32

Going-in cap

7.30%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

128,821

Households

53,884

Median income

$126,500

Median age

39.5

Daytime population

188,576

5-yr growth

1.9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 1371 JOHNSTON ROAD, White Rock.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.