For Sale · Multifamily

27 - 97 COLBORNE STREET E, Oshawa (O'Neill)

27 - 97 COLBORNE STREET E, Oshawa (O'Neill), ON L1G1M3

Price on request

—

Asset Class

Multifamily

Size

—

Building class

B

Zoning

RF6 — Medium Density

$ / SF

—

Occupancy

92%

About this property

Welcome to suite #27 at 97 Colborne St. in Oshawa. This building is conveniently located close to downtown, grocery stores, public transit and more! Unit #27 offers a functional, spacious layout flooded with natural sunlight. 1 parking space is included. Heat, hydro and heat are included. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy92%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$79K

Annual cash flow

$-4K

Cash-on-cash

-0.97%

DSCR

0.95

Going-in cap

5.25%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

48,142

Households

17,469

Median income

$132,500

Median age

38.9

Daytime population

66,499

5-yr growth

3.2%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 27 - 97 COLBORNE STREET E, Oshawa (O'Neill).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.