










1/121200 RANCHER CREEK Road Unit# 142ABCD, Osoyoos, BC V0H1V6
$105,000 total
—
Asset Class
Specialty
Size
—
Building class
B
Zoning
DC2 — Site Specific
$ / SF
—
Occupancy
84%
Year Built
2009
Welcome to your turnkey getaway at Spirit Ridge Resort & Spa. This GROUND FLOOR, FULL SHARE 1 bedroom suite is PET FRIENDLY. With 2 Queen beds and a pull out sofa there's lots of room for family and friends. This suite has an east facing deck overlooking the golf course and comes fully furnished and equipped, so all you have to do is arrive. The resort has a golf course, winery and Desert Centre. There's also a restaurant, spa, 2 pools, a waterslide, a hot tub, and a private beach. Owners get a range of privileges and travel exchange opportunities. When you're not enjoying your suite, put it in the rental pool professionally managed by Hyatt to earn income for you. You get the vacation home without the day-to-day work of running one. Please note that this is not a freehold strata property. It is a prepaid Crown lease on Native land, with a Homeowners Association, and HOA fees apply. (id:66811)
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$485
Projected NOI
$5K
Annual cash flow
$-499
Cash-on-cash
-1.58%
DSCR
0.91
Going-in cap
5.07%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Trade area within 3 miles of the property.
Population
92,502
Households
33,225
Median income
$123,000
Median age
36.5
Daytime population
80,389
5-yr growth
0.7%
Modelled estimates for illustration until a licensed census data provider is connected.
Confidential diligence documents for 1200 RANCHER CREEK Road Unit# 142ABCD, Osoyoos.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.