For Sale · Multifamily

11464 PLANK ROAD, Bayham (Eden)

11464 PLANK ROAD, Bayham (Eden), ON N0J1H0

$464,900 total

—

Asset Class

Multifamily

Size

—

Building class

B

Zoning

RA9 — High Rise

$ / SF

—

Occupancy

88%

About this property

Great investment opportunity in this duplex just south of Tillsonburg. Separate entrances, separate driveways, separate yards, separate hydro & gas meters, separate furnaces & hot water heaters. This one is ready for your investment portfolio. Upper unit is vacant, lower unit is tenanted. The main floor unit features a 3 bedrooms and a full bathroom, as well as a spacious living room, kitchen, and dining area! The second floor unit features 2 bedrooms and a full bathroom, and a kitchen, dining and living area! With ample parking and ample space in both units. This one is sure to impress! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$465K
Down payment30% · $139K
Interest rate6.25%
Amortization25 years
Occupancy88%
Expense growth2.5%

Monthly debt service

$2K

Projected NOI

$15K

Annual cash flow

$-10K

Cash-on-cash

-7.41%

DSCR

0.60

Going-in cap

3.32%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

120,938

Households

56,812

Median income

$106,000

Median age

34

Daytime population

133,638

5-yr growth

9.3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 11464 PLANK ROAD, Bayham (Eden).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.