For Sale · Hospitality

96 4 Avenue SW, Nakusp

96 4 Avenue SW, Nakusp, BC V0G1R0

$1.9M total

—

Asset Class

Hospitality

Size

—

Building class

B

Zoning

CB2 — Central Business

$ / SF

—

Occupancy

82%

Year Built

1901

Lot Size

0.39 ac

About this property

The Leland Hotel is one of British Columbia's oldest continuously operating hotels — a recognized heritage property situated in the heart of Nakusp, overlooking Upper Arrow Lake. Established circa 1900 and listed on the BC Register of Historic Places, the three-storey wood-frame building is a landmark presence in the community and a genuine legacy asset. The business operates across 21 hotel rooms, a licensed pub, a full-service restaurant, KENO and LOTTO terminals, retail, and off-sales — a well-diversified hospitality operation with diversified income streams Nakusp draws year-round visitors for its internationally known hot springs, Arrow Lakes waterfront, and four-season outdoor recreation. With limited accommodation supply and strong regional demand, the Leland Hotel occupies a defensible market position that cannot be replicated. This is a unique opportunity in one of BC's most beautiful areas with plenty of outdoor activities including hot springs! Please call your agent and get the details! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.89M
Down payment30% · $567K
Interest rate6.25%
Amortization25 years
Occupancy82%
Expense growth2.5%

Monthly debt service

$9K

Projected NOI

$98K

Annual cash flow

$-7K

Cash-on-cash

-1.22%

DSCR

0.93

Going-in cap

5.18%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

96,118

Households

33,496

Median income

$93,000

Median age

31.2

Daytime population

101,325

5-yr growth

6.1%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 96 4 Avenue SW, Nakusp.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.