Business For Sale · Industrial

408 MERSEA RD 3, Leamington

408 MERSEA RD 3, Leamington, ON N8H3V5

$1.3M total

—

Asset Class

Industrial

Size

—

Building class

A

Zoning

IB — Industrial Business

$ / SF

—

Occupancy

100%

Year Built

1980

Clear height

28 ft

Loading docks

1

About this property

Live, earn and operate on one Leamington property. Approx. 3,600 sq ft residence (8 bed, 3 bath) with a separate lower-level income apartment, plus an approx. 4,200 sq ft manufacturing shop with in-floor heating and varied electrical supply. Shop currently leased; tenants pay own utilities. Ideal for investors seeking multiple income streams or business owners wanting a heated shop steps from home (subject to existing lease). Buyer to verify zoning, measurements and permitted uses. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.25M
Down payment30% · $375K
Interest rate6.25%
Amortization25 years
Occupancy100%
Expense growth2.5%

Monthly debt service

$6K

Projected NOI

$68K

Annual cash flow

$-2K

Cash-on-cash

-0.47%

DSCR

0.97

Going-in cap

5.40%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

48,023

Households

19,462

Median income

$128,000

Median age

36.3

Daytime population

51,039

5-yr growth

1.5%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 408 MERSEA RD 3, Leamington.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.