For Lease · Office

435 - 101 WORTHINGTON STREET E, North Bay (Central)

435 - 101 WORTHINGTON STREET E, North Bay (Central), ON P1B1G5

$18 per sq ft / yr

—

Asset Class

Office

Size

—

Building class

B

Zoning

CO — Commercial Office

$ / SF

—

Occupancy

96%

About this property

754 sf office space available in a high-class office space complex in a prestigious and easily accessible location in the downtown core. Located on a large corner lot, this marble and stone 4 storey building has great exposure to both Ferguson and Worthington St. Lots of windows allow for great natural lighting throughout. A short walk to all downtown amenities with a large municipal parking lot across the street. Tastefully designed modern suites offer custom leasehold improvements to make the space fit your business. Rate at $18.00 gross/sf/yr + HST. Hydro Included. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$18
Down payment30% · $5
Interest rate6.25%
Amortization25 years
Occupancy96%
Expense growth2.5%

Monthly debt service

$0

Projected NOI

$1

Annual cash flow

$-0

Cash-on-cash

-0.69%

DSCR

0.96

Going-in cap

5.33%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

92,973

Households

39,798

Median income

$131,000

Median age

36

Daytime population

117,904

5-yr growth

6.1%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 435 - 101 WORTHINGTON STREET E, North Bay (Central).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.