



1/514947 BUENA VISTA AVENUE, White Rock, BC V4B1X5
$1.1M total
—
Asset Class
Land
Size
—
Building class
C
Zoning
UR — Urban Reserve
$ / SF
—
Occupancy
83%
Lot Size
0.0893939393939394 ac
Your opportunity to build a luxury custom residence on an ocean view lot in one of White Rock's most prestigious neighbourhoods has arrived. Enjoy unobstructed views of Semiahmoo Bay and the Pacific Ocean from a prime hillside location just minutes to White Rock Beach, the Pier, waterfront restaurants, boutique shopping and everyday amenities. Stunning home design plans are available by top designers Sucasa Homes & Monolith Design Build Ltd are available, offering an outstanding opportunity for builders, investors or those looking to create their dream home or build a upto a 4-plex with RS-3 zoning. A truly irreplaceable property combining breathtaking views, an exceptional location and endless potential in one of the Lower Mainland's most sought-after coastal communities. (id:66811)
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$5K
Projected NOI
$43K
Annual cash flow
$-18K
Cash-on-cash
-5.33%
DSCR
0.71
Going-in cap
3.94%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Trade area within 3 miles of the property.
Population
126,260
Households
57,680
Median income
$68,000
Median age
39.7
Daytime population
140,449
5-yr growth
9%
Modelled estimates for illustration until a licensed census data provider is connected.
Confidential diligence documents for 14947 BUENA VISTA AVENUE, White Rock.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.