












1/14106 11538 132A STREET, Surrey, BC V3R7S2
$870,000 total
—
Asset Class
Industrial
Size
—
Building class
B
Zoning
IM — Medium Industrial
$ / SF
—
Occupancy
97%
Clear height
22 ft
Loading docks
2
Warehouse with Industrial Zoning IL-1 : High Ceiling , 1500sq. ft. including 500sq ft mezzanine. Comes with 2 office, toilet, kitchenette and rough in shower. Currently tenanted to a metal railing business. Principal Uses: 1. Light impact industry. 2. Recycling depots, pursuant to Section J.5 of this Zone. 3. Warehouse uses. 4. Distribution centres. 5. General service uses, limited to the following: (a) Industrial first aid training; and (b) Trade schools. 6. Office uses, limited to the following: (a) Architectural and landscape architectural offices; (b) Engineering and surveying offices; (c) General contractor offices; (d) Government offices; and (e) Utility company offices. 7. Self-Storage Warehouse (id:66811)
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$4K
Projected NOI
$42K
Annual cash flow
$-6K
Cash-on-cash
-2.47%
DSCR
0.87
Going-in cap
4.80%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Trade area within 3 miles of the property.
Population
121,575
Households
52,675
Median income
$90,500
Median age
42.6
Daytime population
161,116
5-yr growth
4.3%
Modelled estimates for illustration until a licensed census data provider is connected.
Confidential diligence documents for 106 11538 132A STREET, Surrey.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.