For Sale · Specialty

67, 260300 Writing Creek Crescent, Rural Rocky View County

67, 260300 Writing Creek Crescent, Rural Rocky View County, AB T4A0X8

$209,900 total

436 SF

Asset Class

Specialty

Size

436 SF

Building class

C

Zoning

DC2 — Site Specific

$ / SF

$481

Occupancy

96%

Year Built

2018

Lot Size

4 ac

About this property

Excellent, busy location for this triple unit. New Horizon Mall is over 80% leased. Buy now while the prices are low. For more information call today. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$210K
Down payment30% · $63K
Interest rate6.25%
Amortization25 years
Occupancy96%
Expense growth2.5%

Monthly debt service

$969

Projected NOI

$16K

Annual cash flow

$4K

Cash-on-cash

6.54%

DSCR

1.35

Going-in cap

7.50%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Lakeview Physiotherapy400 SF2027-10
Lakeview Physiotherapy400 SF2027-10

Area demographics

Trade area within 3 miles of the property.

Population

50,173

Households

19,159

Median income

$104,500

Median age

43.6

Daytime population

77,399

5-yr growth

6.2%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 67, 260300 Writing Creek Crescent, Rural Rocky View County.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.