For Sale · Multifamily

UNIT B - 5557 MCGRAIL AVENUE, Niagara Falls (Clifton Hill)

UNIT B - 5557 MCGRAIL AVENUE, Niagara Falls (Clifton Hill), ON L2G3R2

Price on request

—

Asset Class

Multifamily

Size

—

Building class

A

Zoning

RF6 — Medium Density

$ / SF

—

Occupancy

91%

About this property

This charming bedroom unit, with shared bathroom rental unit is ideally located in the heartof Niagara Falls, just steps from the bustling Clifton Hill tourist area. Offering fullyfurnished upper-level living, this well-maintained unit features an open-concept design with aspacious living room and an eat-in kitchen. The shared 4-piece main bath is convenientlylocated on the second floor, along with the primary bedroom. Close to schools, parks, transit,and all major amenities. Only minutes from the Niagara River, The Falls, and the bridge to theUSA, with a short drive to the highway. A perfect location for those seeking comfort andconvenience. 1 parking spot is available with this unit. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy91%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$77K

Annual cash flow

$-6K

Cash-on-cash

-1.26%

DSCR

0.93

Going-in cap

5.16%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

110,943

Households

50,105

Median income

$62,000

Median age

37.2

Daytime population

136,304

5-yr growth

5.1%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for UNIT B - 5557 MCGRAIL AVENUE, Niagara Falls (Clifton Hill).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.